*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Bristol
Description : 27 Mar, 2023
INVESTMENT OPPORTUNITY
Gresham road – Middlesbrough
4 bed, 4-bathroom HMO
with Net returns from 17.58%
Gresham Road - Financial Breakdown – 4 Bedroom – 4 Bathrooms
Purchase Price: £80,000.00
Deposit: £23,420.00 - Finance (75% LTV STL with interest paid for 1st 6 months)
Conversion/Build: £54,726.00* approx. (subject to further onsite visits)
Set up costs/ Design & Build Fees - £14,750.00
Legals Estimate - £1,400.00
Stamp duty - £2,400.00
Survey - £650.00
Furniture and flooring packs can be purchased at an additional cost - £7,661.02
Total Project Cost: £161,587.02
Total Cash outlay: £105,007.02
Projected Rental Income: £110.00PPPW x 4 net of bills (water, gas, electricity) = £22,880 (This is projected rent that allows for a increased energy and increased mortgage interest rates)
Management: £3,369.60 including VAT- (10% fully managed)
Balance of Annual mortgage cost as 1st 6 months paid: £1050.00 approx.
TRUE NET INCOME: £18,460.40 per annum
NET RETURN ON INVESTMENT: 17.58% per annum
NET RETURN ON INVESTMENT AFTER REFINANCE: 28.69%
BASED ON A REFINANCE VALUATION OF £155,000 WE CAN RELEASE APPROXIMATELY £116,250 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £48,757.02 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £13,988.53 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 28.69%!
Related Articles
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University *
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - London
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Hertfordshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - West Midlands
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - East Sussex
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - West Yorkshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Manchester
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - North Yorkshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Cheshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
You may also like
Croydon Airport Society Journals
Dating back to 1985, a selection of Croydon Airport Society Journals including an anniversary edition.
Dolls bunk beds with dolls
Wooden dolls bunk beds with two dolls and covers and pillows. Good condition
Timberland Mens Shirts
Timberland blue striped and red striped shirt - worn twice Size XL - refer to Timberland website for size guide 100% Cotton Excellent condition Buyer
Sony KDL-32R413B LED TV
Sony KDL-32R413B LED TV with remote control in excellent condition, This is not a smart TV.